
89,268

228,217

196,391

196,391

258,878

1,318,072

151,756

410,636

124,975

66,058

19,638

150,592

19,638

356,919

103,551

67,843

19,638

12,497

19,638

19,638

23,209

23,209

96,410

98,195

374,152

23,209

19,638

1,159,717

652,205

119,542

274,792

19,638

205,706

633,420

348,147

19,638

119,542

197,167

414,517

352,417

523,192

305,842

26,392

750,000 5%
712,500

113,332

1,159,717

1,237,342